Predictions
McPhy Energy S.A.
Start price
Target price
Perf. (%)
€12.86
18.02.23
18.02.23
-
18.02.24
18.02.24
-79.80%
19.02.24
19.02.24
Could be worthwhile Investment >10% per year
Carbios S.A.
Start price
Target price
Perf. (%)
€55.30
08.02.21
08.02.21
-
18.01.25
18.01.25
-52.35%
12.01.24
12.01.24
Could be worthwhile Investment >10% per year
Manitou BF S.A.
Start price
Target price
Perf. (%)
€23.70
24.12.22
24.12.22
-
24.12.23
24.12.23
-2.95%
25.12.23
25.12.23
Could be worthwhile Investment >10% per year
Freelance.com
Start price
Target price
Perf. (%)
€6.21
18.10.22
18.10.22
€7.00
18.10.23
18.10.23
-48.07%
19.10.23
19.10.23
Could be worthwhile Investment >10% per year
Carbios S.A.
Start price
Target price
Perf. (%)
€23.36
13.10.22
13.10.22
€30.60
20.09.23
20.09.23
0.17%
21.09.23
21.09.23
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Higher EBIT margin than peer group
McPhy Energy S.A.
Start price
Target price
Perf. (%)
€9.01
28.05.23
28.05.23
€10.00
28.05.24
28.05.24
-30.09%
26.08.23
26.08.23
Future proof or reliable business model
Higher risks for its business
Lower EBIT Margin than peer group
High valuation
Hipay Group S.A.
Start price
Target price
Perf. (%)
€6.04
19.09.22
19.09.22
-
19.09.23
19.09.23
39.07%
10.08.23
10.08.23
Probably not worthwhile Investment
Carbios S.A.
Start price
Target price
Perf. (%)
€32.25
29.06.23
29.06.23
€40.00
29.06.24
29.06.24
3.88%
08.07.23
08.07.23
Could be very worthwhile Investment >20% year
McPhy Energy S.A.
Start price
Target price
Perf. (%)
€9.04
19.05.23
19.05.23
€5.00
19.05.24
19.05.24
-0.33%
28.05.23
28.05.23
Future proof or reliable business model
Higher risks for its business
Lower EBIT Margin than peer group
High valuation
McPhy Energy S.A.
Start price
Target price
Perf. (%)
€13.94
03.08.22
03.08.22
€15.00
03.08.23
03.08.23
-35.19%
19.05.23
19.05.23
Future proof or reliable business model
Higher risks for its business
Lower EBIT Margin than peer group
High valuation
Carbios S.A.
Start price
Target price
Perf. (%)
€33.74
02.04.22
02.04.22
€45.00
02.04.23
02.04.23
6.99%
03.04.23
03.04.23
Could be very worthwhile Investment >20% year
McPhy Energy S.A.
Start price
Target price
Perf. (%)
€13.43
23.10.22
23.10.22
€12.00
23.10.23
23.10.23
-4.21%
18.02.23
18.02.23
Could be worthwhile Investment >10% per year
Carbios S.A.
Start price
Target price
Perf. (%)
€32.90
15.04.22
15.04.22
-
15.04.23
15.04.23
14.65%
02.02.23
02.02.23
Could be worthwhile Investment >10% per year
Top 10 in its market
Small cyclical dependencies
Known brand
Assystem S.A.
Start price
Target price
Perf. (%)
€35.70
10.06.22
10.06.22
€40.00
10.06.23
10.06.23
17.09%
05.01.23
05.01.23
Fair valuation
Could be worthwhile Investment >10% per year
Top 10 in its market
positive Cash Flow expected
Prodways Group
Start price
Target price
Perf. (%)
€2.92
01.12.21
01.12.21
€3.20
01.12.22
01.12.22
35.27%
02.12.22
02.12.22
Could be worthwhile Investment >10% per year
ID Logistics Group
Start price
Target price
Perf. (%)
€340.00
23.11.21
23.11.21
-
23.11.22
23.11.22
-20.29%
24.11.22
24.11.22
Could be worthwhile Investment >10% per year
Hipay Group S.A.
Start price
Target price
Perf. (%)
€4.18
03.10.22
03.10.22
€11.00
03.10.23
03.10.23
7.90%
24.10.22
24.10.22
Could be worthwhile Investment >10% per year
EBIT growth >5% per year expected
positive Cash Flow expected
Very low/no dividend yield expected
McPhy Energy S.A.
Start price
Target price
Perf. (%)
€22.70
21.11.21
21.11.21
€24.00
21.11.22
21.11.22
-40.86%
23.10.22
23.10.22
Could be worthwhile Investment >10% per year
Carbios S.A.
Start price
Target price
Perf. (%)
€25.90
20.09.22
20.09.22
€18.60
20.09.23
20.09.23
-9.81%
13.10.22
13.10.22
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Higher EBIT margin than peer group
Exel Industries A
Start price
Target price
Perf. (%)
€71.20
09.10.21
09.10.21
€78.00
09.10.22
09.10.22
-44.38%
10.10.22
10.10.22
Could be worthwhile Investment >10% per year
Hipay Group S.A.
Start price
Target price
Perf. (%)
€6.04
17.09.22
17.09.22
€4.00
17.09.23
17.09.23
-30.88%
01.10.22
01.10.22
Risky balance sheet
ROE lower than 10% per year
Increased challenges to pay loans and raise capital
Business model of the past or high risk
Carbios S.A.
Start price
Target price
Perf. (%)
€39.68
11.10.21
11.10.21
€33.60
11.10.22
11.10.22
-34.73%
20.09.22
20.09.22
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Higher EBIT margin than peer group