Predictions
NVIDIA Corp.
Start price
Target price
Perf. (%)
€3.04
06.11.20
06.11.20
-
06.11.21
06.11.21
-12.90%
17.01.21
17.01.21
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Small challenges to pay loans and raise capital
ROE higher than 15% per year
Amazon.com Inc.
Start price
Target price
Perf. (%)
€139.78
06.11.20
06.11.20
€160.00
06.11.21
06.11.21
12.75%
08.07.21
08.07.21
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
High valuation
Amazon.com Inc.
Start price
Target price
Perf. (%)
€139.78
06.11.20
06.11.20
€160.00
06.11.21
06.11.21
12.75%
08.07.21
08.07.21
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
High valuation
Amazon.com Inc.
Start price
Target price
Perf. (%)
€139.78
06.11.20
06.11.20
€160.00
06.11.21
06.11.21
12.75%
08.07.21
08.07.21
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
High valuation
T-Mobile US Inc.
Start price
Target price
Perf. (%)
€104.52
06.11.20
06.11.20
€100.00
2.26%
12.11.20
12.11.20
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
T-Mobile US Inc.
Start price
Target price
Perf. (%)
€104.52
06.11.20
06.11.20
€100.00
2.26%
12.11.20
12.11.20
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
T-Mobile US Inc.
Start price
Target price
Perf. (%)
€104.52
06.11.20
06.11.20
€100.00
2.26%
12.11.20
12.11.20
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
Meta Platforms Inc.
Start price
Target price
Perf. (%)
€247.50
05.11.20
05.11.20
€255.00
-8.42%
11.12.20
11.12.20
Market Leader or Top 3
Well known brand
Very Future proof/growth oriented business model
Revenue growth >5% per year expected
Meta Platforms Inc.
Start price
Target price
Perf. (%)
€247.50
05.11.20
05.11.20
€255.00
-8.42%
11.12.20
11.12.20
Market Leader or Top 3
Well known brand
Very Future proof/growth oriented business model
Revenue growth >5% per year expected
Meta Platforms Inc.
Start price
Target price
Perf. (%)
€247.50
05.11.20
05.11.20
€255.00
-8.42%
11.12.20
11.12.20
Market Leader or Top 3
Well known brand
Very Future proof/growth oriented business model
Revenue growth >5% per year expected
EOG Resources Inc.
Start price
Target price
Perf. (%)
€30.40
05.11.20
05.11.20
-
05.11.21
05.11.21
57.24%
09.01.21
09.01.21
High dividend yield expected
Sustainability is little important
Higher risks for its business
Significant cyclical dependencies
Cadence Design Systems
Start price
Target price
Perf. (%)
€103.62
05.11.20
05.11.20
€150.00
05.11.21
05.11.21
48.54%
06.11.21
06.11.21
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
ROE higher than 15% per year
Cadence Design Systems
Start price
Target price
Perf. (%)
€103.62
05.11.20
05.11.20
€150.00
05.11.21
05.11.21
48.54%
06.11.21
06.11.21
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
ROE higher than 15% per year
Cadence Design Systems
Start price
Target price
Perf. (%)
€103.62
05.11.20
05.11.20
€150.00
05.11.21
05.11.21
48.54%
06.11.21
06.11.21
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
ROE higher than 15% per year
Splunk Inc.
Start price
Target price
Perf. (%)
€177.72
04.11.20
04.11.20
€189.00
04.11.21
04.11.21
-29.12%
10.12.20
10.12.20
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Higher EBIT margin than peer group
Splunk Inc.
Start price
Target price
Perf. (%)
€177.72
04.11.20
04.11.20
€189.00
04.11.21
04.11.21
-29.12%
10.12.20
10.12.20
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Higher EBIT margin than peer group
Expedia Inc.
Start price
Target price
Perf. (%)
€84.12
04.11.20
04.11.20
€159.00
04.11.21
04.11.21
82.48%
05.11.21
05.11.21
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Fair valuation
Good rating
Expedia Inc.
Start price
Target price
Perf. (%)
€84.12
04.11.20
04.11.20
€159.00
04.11.21
04.11.21
82.48%
05.11.21
05.11.21
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Fair valuation
Good rating
American International Group Inc.
Start price
Target price
Perf. (%)
€27.87
04.11.20
04.11.20
-
04.11.21
04.11.21
20.65%
07.01.21
07.01.21
Revenue decline/stagnation expected
EBIT decline/stagnation expected
Lower EBIT Margin than peer group
Paychex Inc.
Start price
Target price
Perf. (%)
€73.88
04.11.20
04.11.20
-
04.11.21
04.11.21
1.96%
11.01.21
11.01.21
High dividend yield expected
Probably not worthwhile Investment
Revenue decline/stagnation expected
EBIT decline/stagnation expected
Paychex Inc.
Start price
Target price
Perf. (%)
€73.88
04.11.20
04.11.20
-
04.11.21
04.11.21
1.96%
11.01.21
11.01.21
High dividend yield expected
Probably not worthwhile Investment
Revenue decline/stagnation expected
EBIT decline/stagnation expected
Paychex Inc.
Start price
Target price
Perf. (%)
€73.88
04.11.20
04.11.20
-
04.11.21
04.11.21
1.96%
11.01.21
11.01.21
High dividend yield expected
Probably not worthwhile Investment
Revenue decline/stagnation expected
EBIT decline/stagnation expected