Predictions
ShiftPixy Inc.
Start price
Target price
Perf. (%)
€21.00
15.11.22
15.11.22
-
15.11.23
15.11.23
-31.43%
30.11.22
30.11.22
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Probably not worthwhile Investment
Lower EBIT Margin than peer group
Marathon Digital Holdings
Start price
Target price
Perf. (%)
€9.50
14.11.22
14.11.22
-
14.11.23
14.11.23
-37.05%
28.11.22
28.11.22
Could be worthwhile Investment >10% per year
Very high cyclical dependencies
ShiftPixy Inc.
Start price
Target price
Perf. (%)
€18.00
12.11.22
12.11.22
€9.00
12.11.23
12.11.23
-12.22%
26.11.22
26.11.22
Probably not worthwhile Investment
Revenue decline/stagnation expected
EBIT decline/stagnation expected
Lower EBIT Margin than peer group
ShiftPixy Inc.
Start price
Target price
Perf. (%)
€12.20
18.10.22
18.10.22
-
18.10.23
18.10.23
72.13%
15.11.22
15.11.22
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Probably not worthwhile Investment
Lower EBIT Margin than peer group
Hipay Group S.A.
Start price
Target price
Perf. (%)
€4.18
03.10.22
03.10.22
€11.00
03.10.23
03.10.23
7.90%
24.10.22
24.10.22
Could be worthwhile Investment >10% per year
EBIT growth >5% per year expected
positive Cash Flow expected
Very low/no dividend yield expected
Marathon Digital Holdings
Start price
Target price
Perf. (%)
€10.50
19.09.22
19.09.22
-
19.09.23
19.09.23
-8.86%
08.11.22
08.11.22
Could be worthwhile Investment >10% per year
Very high cyclical dependencies
Hipay Group S.A.
Start price
Target price
Perf. (%)
€6.04
19.09.22
19.09.22
-
19.09.23
19.09.23
39.07%
10.08.23
10.08.23
Probably not worthwhile Investment
Hipay Group S.A.
Start price
Target price
Perf. (%)
€6.04
17.09.22
17.09.22
€4.00
17.09.23
17.09.23
-30.88%
01.10.22
01.10.22
Risky balance sheet
ROE lower than 10% per year
Increased challenges to pay loans and raise capital
Business model of the past or high risk
ShiftPixy Inc.
Start price
Target price
Perf. (%)
€31.30
10.09.22
10.09.22
€4.00
10.09.23
10.09.23
-37.16%
17.09.22
17.09.22
Revenue decline/stagnation expected
Lower EBIT Margin than peer group
Very low/no dividend yield expected
very negative Cash Flow expected
ShiftPixy Inc.
Start price
Target price
Perf. (%)
€31.30
10.09.22
10.09.22
€11.00
10.09.23
10.09.23
-37.16%
17.09.22
17.09.22
Probably not worthwhile Investment
Revenue decline/stagnation expected
EBIT decline/stagnation expected
Lower EBIT Margin than peer group
ShiftPixy Inc.
Start price
Target price
Perf. (%)
€30.74
08.09.22
08.09.22
-
08.09.23
08.09.23
-86.06%
02.04.23
02.04.23
Could be very worthwhile Investment >20% year
Cross Country Healthcare
Start price
Target price
Perf. (%)
€25.20
07.09.22
07.09.22
€30.00
07.09.23
07.09.23
-8.73%
07.09.23
07.09.23
Could be very worthwhile Investment >20% year
Revenue growth > 30% per year expected
ShiftPixy Inc.
Start price
Target price
Perf. (%)
€13.48
05.09.22
05.09.22
-
05.09.23
05.09.23
113.53%
09.09.22
09.09.22
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Probably not worthwhile Investment
Lower EBIT Margin than peer group
Marathon Digital Holdings
Start price
Target price
Perf. (%)
€11.02
29.08.22
29.08.22
-
29.08.23
29.08.23
-6.72%
27.09.22
27.09.22
Could be very worthwhile Investment >20% year
Cross Country Healthcare
Start price
Target price
Perf. (%)
€21.40
16.08.22
16.08.22
-
16.08.23
16.08.23
0.93%
16.08.23
16.08.23
Assystem S.A.
Start price
Target price
Perf. (%)
€35.70
10.06.22
10.06.22
€40.00
10.06.23
10.06.23
17.09%
05.01.23
05.01.23
Fair valuation
Could be worthwhile Investment >10% per year
Top 10 in its market
positive Cash Flow expected
Vertex Energy Inc.
Start price
Target price
Perf. (%)
€13.26
16.05.22
16.05.22
€26.00
16.05.23
16.05.23
2.97%
30.05.22
30.05.22
Could be very worthwhile Investment >20% year
Marathon Digital Holdings
Start price
Target price
Perf. (%)
€10.98
14.05.22
14.05.22
-
14.05.23
14.05.23
-8.01%
28.05.22
28.05.22
Risky Investment
Vertex Energy Inc.
Start price
Target price
Perf. (%)
€10.49
12.05.22
12.05.22
€20.00
12.05.23
12.05.23
26.32%
16.05.22
16.05.22
Could be very worthwhile Investment >20% year
Derichebourg S.A.
Start price
Target price
Perf. (%)
€9.30
04.05.22
04.05.22
€12.00
04.05.23
04.05.23
-5.81%
14.05.22
14.05.22
Could be very worthwhile Investment >20% year
EBIT growth >5% per year expected
Undervalued
Sustainability is very important
Marathon Digital Holdings
Start price
Target price
Perf. (%)
€21.05
07.04.22
07.04.22
-
07.04.23
07.04.23
-7.36%
18.04.22
18.04.22
Risky Investment
Vertex Energy Inc.
Start price
Target price
Perf. (%)
€8.05
29.03.22
29.03.22
-
29.03.23
29.03.23
24.22%
01.04.22
01.04.22
Probably not worthwhile Investment