Predictions
Carbios S.A.
Start price
Target price
Perf. (%)
€25.90
20.09.22
20.09.22
€18.60
20.09.23
20.09.23
-9.81%
13.10.22
13.10.22
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Higher EBIT margin than peer group
Hipay Group S.A.
Start price
Target price
Perf. (%)
€6.04
19.09.22
19.09.22
-
19.09.23
19.09.23
39.07%
10.08.23
10.08.23
Probably not worthwhile Investment
Hipay Group S.A.
Start price
Target price
Perf. (%)
€6.04
17.09.22
17.09.22
€4.00
17.09.23
17.09.23
-30.88%
01.10.22
01.10.22
Risky balance sheet
ROE lower than 10% per year
Increased challenges to pay loans and raise capital
Business model of the past or high risk
McPhy Energy S.A.
Start price
Target price
Perf. (%)
€13.94
03.08.22
03.08.22
€15.00
03.08.23
03.08.23
-35.19%
19.05.23
19.05.23
Future proof or reliable business model
Higher risks for its business
Lower EBIT Margin than peer group
High valuation
McPhy Energy S.A.
Start price
Target price
Perf. (%)
€13.22
13.07.22
13.07.22
€17.00
13.07.23
13.07.23
5.49%
03.08.22
03.08.22
Future proof or reliable business model
Higher risks for its business
Lower EBIT Margin than peer group
High valuation
Delta Drone S.A.
Start price
Target price
Perf. (%)
€17,760
27.06.22
27.06.22
-
27.06.23
27.06.23
-99.99%
24.04.23
24.04.23
Could be worthwhile Investment >10% per year
Assystem S.A.
Start price
Target price
Perf. (%)
€35.70
10.06.22
10.06.22
€40.00
10.06.23
10.06.23
17.09%
05.01.23
05.01.23
Fair valuation
Could be worthwhile Investment >10% per year
Top 10 in its market
positive Cash Flow expected
Dassault Aviation S.A.
Start price
Target price
Perf. (%)
€154.36
20.05.22
20.05.22
€110.00
20.05.23
20.05.23
13.11%
21.05.23
21.05.23
Risky Investment
High valuation
Low dividend yield expected
EBIT decline/stagnation expected
Derichebourg S.A.
Start price
Target price
Perf. (%)
€9.30
04.05.22
04.05.22
€12.00
04.05.23
04.05.23
-5.81%
14.05.22
14.05.22
Could be very worthwhile Investment >20% year
EBIT growth >5% per year expected
Undervalued
Sustainability is very important
Carbios S.A.
Start price
Target price
Perf. (%)
€32.90
15.04.22
15.04.22
-
15.04.23
15.04.23
14.65%
02.02.23
02.02.23
Could be worthwhile Investment >10% per year
Top 10 in its market
Small cyclical dependencies
Known brand
Legrand S.A. Inh.
Start price
Target price
Perf. (%)
€82.34
11.04.22
11.04.22
€90.00
11.05.22
11.05.22
-5.51%
12.05.22
12.05.22
Delta Drone S.A.
Start price
Target price
Perf. (%)
€60,000
02.04.22
02.04.22
€500,000
02.04.23
02.04.23
-99.98%
03.04.23
03.04.23
Could be worthwhile Investment >10% per year