Predictions
Amazon.com Inc.
Start price
Target price
Perf. (%)
€89.40
23.01.23
23.01.23
€140.00
23.01.24
23.01.24
61.43%
24.01.24
24.01.24
Could be worthwhile Investment >10% per year
Revenue growth > 30% per year expected
EBIT growth > 30% per year expected
Rising EBIT margin expected
Nike Inc. B
Start price
Target price
Perf. (%)
€93.98
10.01.24
10.01.24
€90.00
10.01.25
10.01.25
2.92%
12.01.24
12.01.24
Standard Investments for future growth
Valuable balance sheet
Growths faster than the competition
Medium risks for its business
Nike Inc. B
Start price
Target price
Perf. (%)
€104.48
02.12.23
02.12.23
€105.00
02.12.24
02.12.24
4.61%
11.12.23
11.12.23
Standard Investments for future growth
Valuable balance sheet
Growths faster than the competition
Medium risks for its business
Nike Inc. B
Start price
Target price
Perf. (%)
€99.18
24.11.23
24.11.23
€101.00
24.11.24
24.11.24
5.34%
02.12.23
02.12.23
Standard Investments for future growth
Valuable balance sheet
Growths faster than the competition
Medium risks for its business
Ford Motor Co.
Start price
Target price
Perf. (%)
€12.62
22.06.23
22.06.23
€12.00
22.06.24
22.06.24
-24.94%
01.12.23
01.12.23
Fair valuation
Sustainability is important
Innovative
Growths slower than the competition
Walt Disney Co.
Start price
Target price
Perf. (%)
€83.02
05.07.23
05.07.23
€80.00
05.07.24
05.07.24
3.97%
16.11.23
16.11.23
EBIT growth > 30% per year expected
Undervalued
Very high dividend yield expected
Top Rating
Norwegian Cruise Line Hl.
Start price
Target price
Perf. (%)
€14.30
16.10.23
16.10.23
€12.50
30.06.25
30.06.25
-13.32%
12.11.23
12.11.23
Could be very worthwhile Investment >20% year
Booking Holdings Inc.
Start price
Target price
Perf. (%)
€2,112.5
14.01.23
14.01.23
€2,500.0
30.12.23
30.12.23
39.22%
18.09.23
18.09.23
Market Leader or Top 3
Well known brand
Very small cyclical dependencies
High challenges to pay loans and raise capital
General Motors Corp
Start price
Target price
Perf. (%)
€35.41
21.07.23
21.07.23
€31.00
21.08.23
21.08.23
-14.24%
22.08.23
22.08.23
Probably not worthwhile Investment
Revenue decline/stagnation expected
Lower EBIT Margin than peer group
Increased challenges to pay loans and raise capital
McDonalds Corp.
Start price
Target price
Perf. (%)
€273.00
29.10.22
29.10.22
€255.00
29.10.23
29.10.23
0.37%
22.05.23
22.05.23
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Higher EBIT margin than peer group
O'Reilly Automotive Inc.
Start price
Target price
Perf. (%)
€668.10
07.04.22
07.04.22
€700.00
07.04.23
07.04.23
19.74%
08.04.23
08.04.23
Could be worthwhile Investment >10% per year
Top 10 in its market
Known brand
Future proof or reliable business model
Amazon.com Inc.
Start price
Target price
Perf. (%)
€95.52
04.02.23
04.02.23
€110.00
03.02.24
03.02.24
-0.74%
06.02.23
06.02.23
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
High valuation
Walt Disney Co.
Start price
Target price
Perf. (%)
€94.93
22.11.22
22.11.22
€100.00
22.11.23
22.11.23
6.60%
27.01.23
27.01.23
EBIT growth > 30% per year expected
Undervalued
Very high dividend yield expected
Top Rating
Carnival plc
Start price
Target price
Perf. (%)
€8.91
21.09.22
21.09.22
€6.60
31.12.24
31.12.24
-27.26%
30.09.22
30.09.22
Could be very worthwhile Investment >20% year
Dollar Tree Inc.
Start price
Target price
Perf. (%)
€151.00
01.06.22
01.06.22
€160.00
01.06.23
01.06.23
7.70%
02.08.22
02.08.22
Revenue growth >5% per year expected
Some uniques
Higher risks for its business
Walt Disney Co.
Start price
Target price
Perf. (%)
€93.60
12.06.22
12.06.22
€100.00
12.06.23
12.06.23
8.63%
20.07.22
20.07.22
EBIT growth > 30% per year expected
Undervalued
Very high dividend yield expected
Top Rating
McDonalds Corp.
Start price
Target price
Perf. (%)
€197.85
11.07.21
11.07.21
€225.00
11.07.22
11.07.22
27.85%
12.07.22
12.07.22
Sustainability is important
Differentiated customer and product portfolio
Well known brand
Top 10 in its market
Hilton Inc.
Start price
Target price
Perf. (%)
€103.25
19.06.21
19.06.21
€110.00
19.06.22
19.06.22
6.87%
20.06.22
20.06.22
Could be worthwhile Investment >10% per year
Activision Blizzard Inc.
Start price
Target price
Perf. (%)
€58.16
04.11.21
04.11.21
€70.00
31.05.22
31.05.22
26.08%
31.05.22
31.05.22
Could be very worthwhile Investment >20% year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Higher EBIT margin than peer group
O'Reilly Automotive Inc.
Start price
Target price
Perf. (%)
€461.10
02.05.21
02.05.21
€465.00
02.05.22
02.05.22
25.33%
02.05.22
02.05.22
Could be worthwhile Investment >10% per year
General Motors Corp
Start price
Target price
Perf. (%)
€48.90
15.07.21
15.07.21
€38.00
15.07.22
15.07.22
-24.23%
27.04.22
27.04.22
Risky Investment
Revenue decline > 20% expected
EBIT decline/stagnation expected
Amazon.com Inc.
Start price
Target price
Perf. (%)
€130.83
21.02.22
21.02.22
€162.50
21.02.23
21.02.23
3.11%
24.02.22
24.02.22
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
High valuation
Electronic Arts Inc.
Start price
Target price
Perf. (%)
€116.80
07.10.21
07.10.21
€110.00
07.10.22
07.10.22
-5.14%
05.12.21
05.12.21
Known brand
Future proof or reliable business model
Higher risks for its business
Low dividend yield expected
Amazon.com Inc.
Start price
Target price
Perf. (%)
€131.90
30.11.20
30.11.20
€150.00
30.11.21
30.11.21
19.41%
01.12.21
01.12.21
Could be worthwhile Investment >10% per year
Ford Motor Co.
Start price
Target price
Perf. (%)
€11.09
31.08.21
31.08.21
€13.00
31.08.22
31.08.22
62.83%
24.11.21
24.11.21
Fair valuation
Sustainability is important
Innovative
Growths slower than the competition