Predictions
Walt Disney Co.
Start price
Target price
Perf. (%)
€118.90
23.11.20
23.11.20
€125.00
5.45%
24.11.20
24.11.20
EBIT growth > 30% per year expected
Undervalued
Very high dividend yield expected
Top Rating
Walt Disney Co.
Start price
Target price
Perf. (%)
€118.90
23.11.20
23.11.20
€125.00
5.45%
24.11.20
24.11.20
EBIT growth > 30% per year expected
Undervalued
Very high dividend yield expected
Top Rating
BYD Co. Ltd
Start price
Target price
Perf. (%)
€19.52
18.11.20
18.11.20
€30.00
18.05.21
18.05.21
-18.98%
18.05.21
18.05.21
Could be very worthwhile Investment >20% year
Very Future proof/growth oriented business model
Top 10 in its market
Known brand
Amazon.com Inc.
Start price
Target price
Perf. (%)
€133.58
16.11.20
16.11.20
-
16.11.21
16.11.21
0.24%
24.03.21
24.03.21
Could be worthwhile Investment >10% per year
Revenue growth > 30% per year expected
EBIT growth >5% per year expected
Higher EBIT margin than peer group
Amazon.com Inc.
Start price
Target price
Perf. (%)
€133.58
16.11.20
16.11.20
-
16.11.21
16.11.21
0.24%
24.03.21
24.03.21
Could be worthwhile Investment >10% per year
Revenue growth > 30% per year expected
EBIT growth >5% per year expected
Higher EBIT margin than peer group
Amazon.com Inc.
Start price
Target price
Perf. (%)
€133.58
16.11.20
16.11.20
-
16.11.21
16.11.21
0.24%
24.03.21
24.03.21
Could be worthwhile Investment >10% per year
Revenue growth > 30% per year expected
EBIT growth >5% per year expected
Higher EBIT margin than peer group
Carnival plc
Start price
Target price
Perf. (%)
€12.76
15.11.20
15.11.20
€28.00
15.11.21
15.11.21
40.91%
16.11.21
16.11.21
EBIT growth >5% per year expected
Lower EBIT Margin than peer group
negative Cash Flow expected
Bad rating
Carnival plc
Start price
Target price
Perf. (%)
€12.76
15.11.20
15.11.20
€28.00
15.11.21
15.11.21
40.91%
16.11.21
16.11.21
EBIT growth >5% per year expected
Lower EBIT Margin than peer group
negative Cash Flow expected
Bad rating
Mercedes-Benz Group AG
Start price
Target price
Perf. (%)
€52.66
11.11.20
11.11.20
€42.00
11.11.21
11.11.21
66.35%
12.11.21
12.11.21
Risky Investment
Revenue decline/stagnation expected
Lower EBIT Margin than peer group
High valuation
Mercedes-Benz Group AG
Start price
Target price
Perf. (%)
€52.66
11.11.20
11.11.20
€42.00
11.11.21
11.11.21
66.35%
12.11.21
12.11.21
Risky Investment
Revenue decline/stagnation expected
Lower EBIT Margin than peer group
High valuation
Mercedes-Benz Group AG
Start price
Target price
Perf. (%)
€53.13
11.11.20
11.11.20
€38.00
11.11.23
11.11.23
7.91%
24.11.20
24.11.20
Risky Investment
Revenue decline/stagnation expected
EBIT decline/stagnation expected
Lower EBIT Margin than peer group
Mercedes-Benz Group AG
Start price
Target price
Perf. (%)
€53.13
11.11.20
11.11.20
€38.00
11.11.23
11.11.23
7.91%
24.11.20
24.11.20
Risky Investment
Revenue decline/stagnation expected
EBIT decline/stagnation expected
Lower EBIT Margin than peer group
Amazon.com Inc.
Start price
Target price
Perf. (%)
€139.78
06.11.20
06.11.20
€160.00
06.11.21
06.11.21
12.75%
08.07.21
08.07.21
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
High valuation
Amazon.com Inc.
Start price
Target price
Perf. (%)
€139.78
06.11.20
06.11.20
€160.00
06.11.21
06.11.21
12.75%
08.07.21
08.07.21
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
High valuation
Amazon.com Inc.
Start price
Target price
Perf. (%)
€139.78
06.11.20
06.11.20
€160.00
06.11.21
06.11.21
12.75%
08.07.21
08.07.21
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
High valuation
BYD Co. Ltd
Start price
Target price
Perf. (%)
€19.21
04.11.20
04.11.20
€25.00
04.11.21
04.11.21
78.65%
05.11.21
05.11.21
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
Fair valuation