Predictions
Automatic Data Processing Inc
Start price
Target price
Perf. (%)
€144.92
24.02.21
24.02.21
€160.00
24.02.22
24.02.22
23.52%
25.02.22
25.02.22
Could be worthwhile Investment >10% per year
Good rating
Fair valuation
Very small cyclical dependencies
Mastercard Inc. A
Start price
Target price
Perf. (%)
€267.20
02.02.21
02.02.21
€320.00
02.02.22
02.02.22
1.53%
02.12.21
02.12.21
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Good rating
Paychex Inc.
Start price
Target price
Perf. (%)
€73.55
20.01.21
20.01.21
-
20.01.22
20.01.22
11.24%
22.04.21
22.04.21
High dividend yield expected
Probably not worthwhile Investment
Revenue decline/stagnation expected
EBIT decline/stagnation expected
Visa Inc. A
Start price
Target price
Perf. (%)
€166.98
16.01.21
16.01.21
-
16.01.22
16.01.22
5.68%
24.03.21
24.03.21
Revenue growth >5% per year expected
Market Leader or Top 3
Future proof or reliable business model
Small cyclical dependencies
Mastercard Inc. A
Start price
Target price
Perf. (%)
€289.25
11.01.21
11.01.21
€340.00
11.01.22
11.01.22
11.93%
12.01.22
12.01.22
Could be very worthwhile Investment >20% year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Mastercard Inc. A
Start price
Target price
Perf. (%)
€288.70
08.01.21
08.01.21
-
08.01.22
08.01.22
3.88%
20.03.21
20.03.21
Higher EBIT margin than peer group
Well known brand
Market Leader or Top 3
Small cyclical dependencies
MSCI Inc. A
Start price
Target price
Perf. (%)
€343.60
01.12.20
01.12.20
-
01.12.21
01.12.21
1.83%
06.03.21
06.03.21
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Low dividend yield expected
Waste Management Inc.
Start price
Target price
Perf. (%)
€100.34
01.12.20
01.12.20
€105.00
01.12.21
01.12.21
42.22%
02.12.21
02.12.21
Market Leader or Top 3
Well known brand
Very Future proof/growth oriented business model
Increased challenges to pay loans and raise capital
Paychex Inc.
Start price
Target price
Perf. (%)
€73.88
04.11.20
04.11.20
-
04.11.21
04.11.21
1.96%
11.01.21
11.01.21
High dividend yield expected
Probably not worthwhile Investment
Revenue decline/stagnation expected
EBIT decline/stagnation expected
Mastercard Inc. A
Start price
Target price
Perf. (%)
€283.50
20.10.20
20.10.20
€300.00
04.11.21
04.11.21
1.09%
10.11.20
10.11.20
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
High dividend yield expected
Future proof or reliable business model
Fiserv Inc.
Start price
Target price
Perf. (%)
€85.20
22.09.20
22.09.20
-
04.11.21
04.11.21
10.22%
06.01.21
06.01.21
EBIT growth >5% per year expected
Revenue growth >5% per year expected
Automatic Data Processing Inc
Start price
Target price
Perf. (%)
€117.88
15.08.20
15.08.20
-
16.10.20
16.10.20
7.97%
16.10.20
16.10.20
Market Leader or Top 3
Probably not worthwhile Investment
Significant cyclical dependencies
Paychex Inc.
Start price
Target price
Perf. (%)
€62.76
14.08.20
14.08.20
-
15.10.20
15.10.20
12.94%
15.10.20
15.10.20
High dividend yield expected
Probably not worthwhile Investment
Revenue decline/stagnation expected
EBIT decline/stagnation expected
MSCI Inc. A
Start price
Target price
Perf. (%)
€301.10
14.08.20
14.08.20
-
15.10.20
15.10.20
0.20%
15.10.20
15.10.20
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Low dividend yield expected
Visa Inc. A
Start price
Target price
Perf. (%)
€165.38
05.08.20
05.08.20
€190.00
04.11.21
04.11.21
2.89%
21.01.21
21.01.21
Could be worthwhile Investment >10% per year
Top 10 in its market
Well known brand
Global Payments
Start price
Target price
Perf. (%)
€151.22
04.08.20
04.08.20
€175.00
10.08.20
10.08.20
-3.32%
10.08.20
10.08.20
Could be very worthwhile Investment >20% year
High Investments for future growth
positive Cash Flow expected
Good rating
Mastercard Inc. A
Start price
Target price
Perf. (%)
€248.45
14.09.19
14.09.19
€325.00
20.10.20
20.10.20
14.11%
20.10.20
20.10.20
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
High dividend yield expected
Future proof or reliable business model
Trimble Navigation
Start price
Target price
Perf. (%)
€36.47
01.03.19
01.03.19
€40.59
11.06.19
11.06.19
7.23%
11.06.19
11.06.19
Mastercard Inc. A
Start price
Target price
Perf. (%)
€18.67
08.12.10
08.12.10
€14.63
17.12.10
17.12.10
-8.92%
17.12.10
17.12.10