Predictions
Borgwarner Inc.
Start price
Target price
Perf. (%)
€30.40
12.12.20
12.12.20
-
12.12.21
12.12.21
21.71%
14.09.21
14.09.21
Probably not worthwhile Investment
Revenue decline/stagnation expected
EBIT decline/stagnation expected
TJX Companies Inc.
Start price
Target price
Perf. (%)
€54.76
02.03.21
02.03.21
-
02.03.22
02.03.22
6.25%
13.09.21
13.09.21
Revenue growth >5% per year expected
Probably not worthwhile Investment
Borgwarner Inc.
Start price
Target price
Perf. (%)
€33.00
10.11.20
10.11.20
-
10.11.21
10.11.21
10.91%
11.09.21
11.09.21
Below average Marketposition
Business model of the past or high risk
Copart Inc.
Start price
Target price
Perf. (%)
€97.00
19.02.21
19.02.21
-
19.02.22
19.02.22
26.44%
29.08.21
29.08.21
Capable Management
Market Leader or Top 3
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Amazon.com Inc.
Start price
Target price
Perf. (%)
€135.88
28.01.21
28.01.21
€177.50
28.01.22
28.01.22
4.84%
09.08.21
09.08.21
Could be worthwhile Investment >10% per year
Market Leader or Top 3
Well known brand
Very Future proof/growth oriented business model
Starbucks Corp.
Start price
Target price
Perf. (%)
€103.50
28.07.21
28.07.21
€130.00
28.07.22
28.07.22
-1.95%
07.08.21
07.08.21
Could be worthwhile Investment >10% per year
Good culture
Future proof or reliable business model
Market Leader or Top 3
Starbucks Corp.
Start price
Target price
Perf. (%)
€87.00
11.01.21
11.01.21
€99.00
11.01.22
11.01.22
23.33%
27.07.21
27.07.21
Could be worthwhile Investment >10% per year
Good culture
Future proof or reliable business model
Market Leader or Top 3
MGM Resorts International
Start price
Target price
Perf. (%)
€24.60
13.01.21
13.01.21
-
13.01.22
13.01.22
37.34%
21.07.21
21.07.21
Undervalued
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Future proof or reliable business model
Amazon.com Inc.
Start price
Target price
Perf. (%)
€139.78
06.11.20
06.11.20
€160.00
06.11.21
06.11.21
12.75%
08.07.21
08.07.21
Could be worthwhile Investment >10% per year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
High valuation
Ford Motor Co.
Start price
Target price
Perf. (%)
€9.95
29.04.21
29.04.21
€7.00
29.04.22
29.04.22
27.86%
28.06.21
28.06.21
Fair valuation
Sustainability is important
Innovative
Growths slower than the competition
Amazon.com Inc.
Start price
Target price
Perf. (%)
€128.55
23.09.20
23.09.20
€150.00
04.11.21
04.11.21
14.24%
21.06.21
21.06.21
Amazon.com Inc.
Start price
Target price
Perf. (%)
€139.53
10.10.20
10.10.20
€10.00
04.11.21
04.11.21
-1.43%
11.06.21
11.06.21
Could be worthwhile Investment >10% per year
News Corp. B
Start price
Target price
Perf. (%)
€15.40
28.01.21
28.01.21
-
28.01.22
28.01.22
36.36%
10.06.21
10.06.21
Low dividend yield expected
Revenue decline/stagnation expected
negative Cash Flow expected
Few uniques
Carnival plc
Start price
Target price
Perf. (%)
€14.95
06.01.21
06.01.21
-
06.01.22
06.01.22
27.76%
14.05.21
14.05.21
Could be worthwhile Investment >10% per year
Future proof or reliable business model
Higher risks for its business
Significant cyclical dependencies
Ford Motor Co.
Start price
Target price
Perf. (%)
€7.34
18.12.20
18.12.20
€12.00
18.12.21
18.12.21
35.66%
29.04.21
29.04.21
Fair valuation
Sustainability is important
Innovative
Growths slower than the competition
Autozone Inc.
Start price
Target price
Perf. (%)
€987.60
28.12.20
28.12.20
-
28.12.21
28.12.21
23.53%
28.04.21
28.04.21
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Very low/no dividend yield expected
D.R. Horton Inc.
Start price
Target price
Perf. (%)
€60.50
18.12.20
18.12.20
-
18.12.21
18.12.21
33.39%
18.04.21
18.04.21
Revenue growth >5% per year expected
Very positive Cash Flow expected
Top 10 in its market
Could be worthwhile Investment >10% per year
Home Depot Inc.
Start price
Target price
Perf. (%)
€215.95
05.01.21
05.01.21
€170.00
05.01.22
05.01.22
23.96%
06.04.21
06.04.21
Known brand
Probably not worthwhile Investment
Low dividend yield expected
High valuation
Carnival plc
Start price
Target price
Perf. (%)
€18.10
22.02.21
22.02.21
-
22.02.22
22.02.22
4.14%
24.03.21
24.03.21
Could be very worthwhile Investment >20% year
Revenue growth >5% per year expected
EBIT growth >5% per year expected
Higher EBIT margin than peer group
Amazon.com Inc.
Start price
Target price
Perf. (%)
€133.58
16.11.20
16.11.20
-
16.11.21
16.11.21
0.24%
24.03.21
24.03.21
Could be worthwhile Investment >10% per year
Revenue growth > 30% per year expected
EBIT growth >5% per year expected
Higher EBIT margin than peer group
Home Depot Inc.
Start price
Target price
Perf. (%)
€218.45
12.12.20
12.12.20
-
12.12.21
12.12.21
12.86%
24.03.21
24.03.21
Fair valuation
High dividend yield expected
Valuable balance sheet
Little Investments for future growth