Upland Software Reports Second Quarter 2022 Financial Results
Upland Software, Inc. (Nasdaq: UPLD), a leader in cloud-based tools for digital transformation, today announced financial and operating results for the second quarter 2022 and issued guidance for its third quarter and full year of 2022.
Second Quarter 2022 Financial Highlights
Total revenue was $80.2 million, an increase of 5% from $76.3 million in the second quarter of 2021. Revenue growth includes a negative impact of 3 percentage points from changes in foreign currency exchange rates ("FX"). Subscription and support revenue was $75.0 million, an increase of 4% from $72.4 million in the second quarter of 2021. Revenue growth includes a negative impact of 2 percentage points from FX. GAAP net loss was $16.4 million, or a loss of $0.52 cents per share, compared to a GAAP net loss of $19.0 million, or a loss of $0.63 cents per share, in the second quarter of 2021. Adjusted EBITDA was $24.5 million, or 31% of total revenue, compared to $23.7 million, or 31% of total revenue, in the second quarter of 2021. GAAP operating cash flow was $14.0 million, compared to GAAP operating cash flow of $10.8 million in the second quarter of 2021. Free cash flow was $13.9 million, compared to free cash flow of $10.6 million in the second quarter of 2021. Cash on hand as of the end of the second quarter of 2022 was $138.3 million. Pro forma for the recently announced $115 million equity investment from HGGC, net of estimated fees and expenses, Upland's cash on hand at the end of the second quarter would have been $248.3 million."We had a strong Q2, beating our guidance midpoints on revenue and Adjusted EBITDA, even after FX headwinds, and outperforming our targets on operating and free cash flow," said Jack McDonald, Upland's chairman and chief executive officer. "In addition, after the quarter close, we announced a $115 million strategic equity investment from HGGC, a leading $6.8 billion private equity firm with a proven track record of building value in the software industry by partnering with management teams to enhance customer value and drive growth."
Second Quarter Business Highlights
We expanded relationships with 403 existing customers, 53 of which were major expansions. We also welcomed 123 new customers to Upland in the second quarter, including 27 new major customers. Altify’s Spring 2022 release introduced Altify Account Plan: a long-awaited capability that allows sellers to get going faster by starting to work on their assigned accounts directly from account records in Salesforce. Objectif Lune announced a series of customer-driven enhancements aimed at supporting complex business communications and digital transformation efficiency in their first major release post-acquisition. InGenius announced that its CRM telephony integration is now available as a premium application on Genesys AppFoundry® — the industry’s largest dedicated marketplace focused on customer experience solutions. Subsequent to quarter end, Upland announced a $115 million strategic equity investment from HGGC, in a new class of preferred stock convertible into shares of Upland common stock at a conversion price of $17.50 per share, a premium over Upland's current share price, and carrying a 4.5% dividend, payable at the company's option in cash or in-kind. The HGGC investment is expected to close promptly following the satisfaction of customary terms and conditions, including the expiration of the Hart-Scott-Rodino Act notice period.Business Outlook
Upland's forward guidance remains unchanged in constant currency. Since May 4, 2022, the U.S. dollar has strengthened resulting in a larger FX headwind in both Q3 2022 and full year 2022 (the total FX impact is estimated to be approximately a 1.5 percentage points currency headwind for 2022 revenue growth and a $1.5 million currency headwind for 2022 Adjusted EBITDA). The adjusted guidance below includes the impact of those FX headwinds in the period.
For the quarter ending September 30, 2022, Upland expects reported total revenue to be between $75.7 and $81.7 million, including subscription and support revenue between $70.8 and $76.2 million, for growth in total revenue of 3% at the mid-point over the quarter-ended September 30, 2021. Third quarter 2022 Adjusted EBITDA is expected to be between $23.2 and $26.2 million, for an Adjusted EBITDA margin of 31% at the mid-point. This Adjusted EBITDA guide at the mid-point is a decrease of 1% from the quarter-ended September 30, 2021.
For the full year ending December 31, 2022, Upland expects reported total revenue to be between $310.5 and $322.5 million, including subscription and support revenue between $290.4 and $301.2 million, for growth in total revenue of 5% at the mid-point over the year ended December 31, 2021. Full year 2022 Adjusted EBITDA is expected to be between $94.5 and $100.5 million, for an Adjusted EBITDA margin of 30% at the mid-point. This Adjusted EBITDA guide at the midpoint is an increase of 1% over the year ended December 31, 2021.
Conference Call Details
Upland's executive team will host a live conference call and webcast at 4:00 p.m. Central Time, 5:00 p.m. Eastern Time today to review Upland’s financial results and outlook for the business. The call can be accessed via a webcast on investor.uplandsoftware.com, or by dialing 1-844-200-6205 in the United States or +1-929-526-1599 if outside the United States. Attendees will need to use access code 452682 to join the call. This webcast will contain forward-looking statements and other material information regarding Upland’s financial and operating results.
Following the completion of the conference call, a recording of the webcast will be made available at investor.uplandsoftware.com for twelve months.
About Upland Software
Upland helps global businesses accelerate digital transformation with a powerful cloud software library that provides choice, flexibility, and value. Our growing library of products delivers the "last mile" plug-in processes, reporting, and job specific workflows that major cloud platforms and homegrown systems don’t provide. We focus on specific business challenges and support every corner of the organization, operating at scale and delivering quick time to value for our 1,800+ enterprise customers. To learn more, visit www.uplandsoftware.com.
Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: Adjusted EBITDA, non-GAAP net income (loss), non-GAAP net income (loss) per share and free cash flow.
We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures that may not be indicative of our recurring core business operating results, such as our revenues excluding the impact for foreign currency fluctuations or our operating performance excluding not only non-cash charges, but also discrete cash charges that are infrequent in nature. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management's internal comparisons to our historical performance and liquidity as well as comparisons to our competitors' operating results. We believe these non-GAAP financial measures are useful to investors both because they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and they are used by our institutional investors and the analyst community to help them analyze the health of our business. For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, see the tables provided below in this release.
We are unable to reconcile any forward-looking non-GAAP financial measures to their directly comparable GAAP financial measures because the information which is needed to complete a reconciliation is unavailable at this time without unreasonable effort. Additionally, we are unable to quantify the impact of foreign currency exchange fluctuations on components of our income statement beyond revenues because the information which is needed to do so is unavailable at this time without unreasonable effort.
Upland defines Adjusted EBITDA as net income (loss), calculated in accordance with GAAP, plus net income (loss) from discontinued operations, depreciation and amortization expense, interest expense, net, other expense (income), net, provision for income taxes, stock-based compensation expense, acquisition-related expenses, non-recurring litigation costs, and purchase accounting adjustments for deferred revenue.
Upland defines non-GAAP net income (loss) as net income (loss), calculated in accordance with GAAP, plus, amortization of purchased intangible assets, amortization of debt discount, loss on debt extinguishment, stock-based compensation expenses, acquisition-related expenses, non-recurring litigation expenses, purchase accounting adjustments for deferred revenue, non-recurring provision for income tax, and the related tax effect of the adjustments above.
Upland defines free cash flow as GAAP operating cash flow less purchases of property and equipment.
Upland defines major accounts as accounts with greater than or equal to $25,000 in annual recurring revenue.
Upland defines major expansions as existing customers who expanded the amount of annual recurring revenue under their contract by at least $25,000.
Upland defines cash gross margin as product revenue less subscription and support cost of sales, excluding depreciation & amortization.
Forward-looking Statements
This release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally relate to future events or our future financial or operating performance, including our guidance related to future performance, and are subject to substantial risks, uncertainties and assumptions. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, or investments we may make. Accordingly, you should not place undue reliance on these forward-looking statements. Forward-looking statements include any statement that does not directly relate to any historical or current fact and often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," "seek," "will," "may," "hope," "predict," "could," "should," "would," "project," or the negative or plural of these words or similar expressions, although not all forward-looking statements contain these words. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including, but are not limited to:our financial performance and our ability to achieve or sustain profitability or predict future results; our plans regarding future acquisitions and our ability to consummate and integrate acquisitions; our ability to expand our go to market operations, including our marketing and sales organization, and successfully increase sales of our products; our ability to obtain financing in the future on acceptable terms or at all; our expectations with respect to revenue, cost of revenue and operating expenses in future periods; our expectations with regard to revenue from perpetual licenses and professional services; our ability to adapt to the impacts on the global economy associated with the ongoing COVID-19 pandemic; our ability to attract and retain customers; our ability to successfully enter new markets and manage our international expansion; our ability to comply with privacy laws and regulations; our ability to deliver high-quality customer service; our plans regarding, and our ability to effectively manage, our growth; maintaining our senior management team and key personnel; the performance of our resellers; our ability to adapt to changing market conditions and competition; our ability to adapt to technological change and continue to innovate; economic and financial conditions; the growth of demand for cloud-based, digital transformation applications; our ability to integrate our applications with other software applications; maintaining and expanding our relationships with third parties; costs associated with defending intellectual property infringement and other claims; our ability to maintain, protect and enhance our brand and intellectual property; our expectations with regard to trends, such as seasonality, which affect our business; our plans with respect to foreign currency exchange risk and inflation; our beliefs regarding how our applications benefit customers and what our competitive strengths are; the operation, reliability and security of our third-party data centers; the risk that we did not consider another contingency included in this list; our expectations as to the payment of dividends ; and factors that could affect our business and financial results identified in Upland's filings with the Securities and Exchange Commission (the "SEC"), including Upland's most recent 10-K filed with the SEC. Additional information will also be set forth in Upland's future quarterly reports on Form 10-Q, annual reports on Form 10-K and other filings that Upland makes with the SEC. The forward-looking statements herein represent Upland's views as of the date of this press release, and these views could change. However, while Upland may elect to update these forward-looking statements at some point in the future, Upland specifically disclaims any obligation to do so, except as required by law. These forward-looking statements should not be relied upon as representing the views of Upland as of any date subsequent to the date of this press release.
Upland Software, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
(unaudited)
(unaudited)
(unaudited)
(unaudited)
Revenue:
Subscription and support
$
75,017
$
72,405
$
148,644
$
143,058
Perpetual license
1,858
415
3,636
767
Total product revenue
76,875
72,820
152,280
143,825
Professional services
3,352
3,444
6,663
6,408
Total revenue
80,227
76,264
158,943
150,233
Cost of revenue:
Subscription and support
24,125
23,161
46,194
45,843
Professional services and other
2,428
1,851
5,114
3,596
Total cost of revenue
26,553
25,012
51,308
49,439
Gross profit
53,674
51,252
107,635
100,794
Operating expenses:
Sales and marketing
15,331
14,298
30,924
26,730
Research and development
11,676
11,113
23,743
22,053
General and administrative
21,828
19,192
41,442
43,561
Depreciation and amortization
10,802
10,278
21,853
20,021
Acquisition-related expenses
4,925
5,534
15,338
15,120
Total operating expenses
64,562
60,415
133,300
127,485
Loss from operations
(10,888
)
(9,163
)
(25,665
)
(26,691
)
Other expense:
Interest expense, net
(7,754
)
(7,942
)
(15,516
)
(15,729
)
Other income (expense), net
1,777
(399
)
1,359
(162
)
Total other expense
(5,977
)
(8,341
)
(14,157
)
(15,891
)
Loss before benefit from (provision for) income taxes
(16,865
)
(17,504
)
(39,822
)
(42,582
)
Benefit from (provision for) income taxes
472
(1,538
)
598
2,856
Net loss
$
(16,393
)
$
(19,042
)
$
(39,224
)
$
(39,726
)
Net loss per common share, basic and diluted
$
(0.52
)
$
(0.63
)
$
(1.25
)
$
(1.32
)
Weighted-average common shares outstanding, basic and diluted
31,380,505
30,097,749
31,272,489
30,034,252
Upland Software, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
June 30,
December 31,
2022
2021
(unaudited)
Assets
Current assets:
Cash and cash equivalents
$
138,284
$
189,158
Accounts receivable, net of allowance
35,120
50,499
Deferred commissions, current
10,467
9,824
Unbilled receivables
5,202
4,801
Prepaid expenses and other current assets
16,739
8,709
Total current assets
205,812
262,991
Tax credits receivable
3,383
3,345
Property and equipment, net
2,165
2,667
Operating lease right-of-use asset
6,566
6,454
Intangible assets, net
277,001
279,920
Goodwill
492,481
457,472
Deferred commissions, noncurrent
15,400
14,808
Interest rate swap assets
25,959
—
Other assets
1,279
1,350
Total assets
$
1,030,046
$
1,029,007
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable
$
21,262
$
20,362
Accrued compensation
12,841
9,829
Accrued expenses and other current liabilities
13,829
9,086
Deferred revenue
103,442
102,847
Liabilities due to sellers of businesses
12,157
7,607
Operating lease liabilities, current
3,840
3,546
Current maturities of notes payable
3,167
3,167
Total current liabilities
170,538
156,444
Notes payable, less current maturities
513,558
515,163
Deferred revenue, noncurrent
3,967
2,058
Operating lease liabilities, noncurrent
6,369
6,773
Noncurrent deferred tax liability, net
22,678
22,793
Interest rate swap liabilities
—
8,409
Other long-term liabilities
1,006
1,079
Total liabilities
718,116
712,719
Stockholders’ equity:
Common stock
3
3
Additional paid-in capital
594,080
568,384
Accumulated other comprehensive income (loss)
(2,344
)
(11,514
)
Accumulated deficit
(279,809
)
(240,585
)
Total stockholders’ equity
311,930
316,288
Total liabilities and stockholders’ equity
$
1,030,046
$
1,029,007
Upland Software, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
(unaudited)
(unaudited)
(unaudited)
(unaudited)
Operating activities
Net loss
$
(16,393
)
$
(19,042
)
$
(39,224
)
$
(39,726
)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization
13,931
13,201
28,193
25,669
Change in fair value of liabilities due to sellers of businesses
—
(2,729
)
(75
)
(2,729
)
Deferred income taxes
(1,066
)
1,951
(2,407
)
(3,389
)
Amortization of deferred costs
2,987
2,081
5,883
3,848
Foreign currency re-measurement loss
3
(4
)
3
10
Non-cash interest and other expense
560
561
1,115
1,115
Non-cash stock compensation expense
14,877
13,550
26,496
31,374
Changes in operating assets and liabilities, net of purchase business combinations:
Accounts receivable
12,905
6,599
22,087
10,174
Prepaid expenses and other current assets
(6,384
)
(2,616
)
(4,597
)
(3,631
)
Accounts payable
3,247
1,375
(898
)
5,915
Accrued expenses and other liabilities
(364
)
(648
)
(5,154
)
(2,424
)
Deferred revenue
(10,265
)
(3,474
)
(9,162
)
(2,898
)
Net cash provided by operating activities
14,038
10,805
22,260
23,308
Investing activities
Purchase of property and equipment
(121
)
(225
)
(297
)
(507
)
Purchase business combinations, net of cash acquired
(23
)
(19,799
)
(62,356
)
(92,417
)
Net cash used in investing activities
(144
)
(20,024
)
(62,653
)
(92,924
)
Financing activities
Payments on finance leases
—
—
—
(4
)
Proceeds from notes payable, net of issuance costs
(17
)
(113
)
(20
)
(113
)
Payments on notes payable
(1,350
)
(1,350
)
(2,700
)
(2,700
)
Taxes paid related to net share settlement of equity awards
(435
)
—
(982
)
—
Issuance of common stock, net of issuance costs
—
177
182
178
Additional consideration paid to sellers of businesses
(595
)
—
(3,088
)
(742
)
Net cash used in financing activities
(2,397
)
(1,286
)
(6,608
)
(3,381
)
Effect of exchange rate fluctuations on cash
(3,656
)
372
(3,873
)
(493
)
Change in cash and cash equivalents
7,841
(10,133
)
(50,874
)
(73,490
)
Cash and cash equivalents, beginning of period
130,443
186,672
189,158
250,029
Cash and cash equivalents, end of period
$
138,284
$
176,539
$
138,284
$
176,539
Upland Software, Inc.
Reconciliation of Adjusted EBITDA
(in thousands, unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Reconciliation of net loss to Adjusted EBITDA:
Net loss
$
(16,393
)
$
(19,042
)
$
(39,224
)
$
(39,726
)
Add:
Depreciation and amortization expense
13,931
13,201
28,193
25,669
Interest expense, net
7,754
7,942
15,516
15,729
Other expense (income), net
(1,777
)
399
(1,359
)
162
Provision for (benefit from) income taxes
(472
)
1,538
(598
)
(2,856
)
Stock-based compensation expense
14,877
13,550
26,496
31,374
Acquisition-related expense
4,925
5,534
15,338
15,120
Purchase accounting deferred revenue discount
1,663
606
3,592
1,100
Adjusted EBITDA
$
24,508
$
23,728
$
47,954
$
46,572
Upland Software, Inc.
Reconciliation of Non-GAAP Net Loss and Non-GAAP EPS
(in thousands, except share and per share data, unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Reconciliation of net loss to non-GAAP net income:
Net loss
$
(16,393
)
$
(19,042
)
$
(39,224
)
$
(39,726
)
Add:
Stock-based compensation expense
14,877
13,550
26,496
31,374
Amortization of purchased intangibles
13,536
12,732
27,361
24,745
Amortization of debt discount
560
561
1,115
1,115
Acquisition-related expense
4,925
5,534
15,338
15,120
Purchase accounting deferred revenue discount
1,663
606
3,592
1,100
Tax effect of adjustments above
(1,939
)
(1,361
)
(4,542
)
(2,675
)
Non-GAAP net income
$
17,229
$
12,580
$
30,136
$
31,053
Weighted average ordinary shares outstanding, basic
31,380,505
30,097,749
31,272,489
30,034,252
Weighted average ordinary shares outstanding, diluted
31,547,552
30,695,700
31,456,240
30,648,957
Non-GAAP earnings per share, basic
$
0.55
$
0.42
$
0.96
$
1.03
Non-GAAP earnings per share, diluted
$
0.55
$
0.41
$
0.96
$
1.01
Upland Software, Inc.
Reconciliation of Operating Cash Flow to Free Cash Flow
(in thousands, unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Reconciliation of Operating Cash Flow to Free Cash Flow:
Net cash provided by operating activities
$
14,038
$
10,805
$
22,260
$
23,308
Less: Purchase of Property and Equipment
(121
)
(225
)
(297
)
(507
)
Free Cash Flow
$
13,917
$
10,580
$
21,963
$
22,801
Upland Software, Inc.
Supplemental Financial Information
(in thousands, unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Stock-based compensation:
Cost of revenue
$
575
$
563
$
977
$
1,005
Research and development
658
942
1,406
1,656
Sales and marketing
1,498
1,619
2,972
2,756
General and administrative
12,146
10,426
21,141
25,957
Total
$
14,877
$
13,550
$
26,496
$
31,374
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Depreciation:
Cost of revenue
$
2
$
11
$
4
$
22
Operating expense
393
458
828
902
Total
$
395
$
469
$
832
$
924
Amortization:
Cost of revenue
$
3,127
$
2,912
$
6,336
$
5,626
Operating expense
10,409
9,820
21,025
19,119
Total
$
13,536
$
12,732
$
27,361
$
24,745
View source version on businesswire.com: https://www.businesswire.com/news/home/20220802006206/en/