Transcat Reports Record Revenue, Operating Income and Cash Flow for Fourth Quarter and Full Year Fiscal 2021
Transcat, Inc. (Nasdaq: TRNS) (“Transcat” or the “Company”), a leading provider of accredited calibration, repair, inspection and laboratory instrument services and value-added distributor of professional grade handheld test, measurement and control instrumentation, today reported financial results for its fourth quarter and fiscal year ended March 27, 2021 (“fiscal 2021”). Results include the previously reported acquisitions of TTE Laboratories, Inc. (referred to as “pipettes.com”) effective February 21, 2020 and the acquisition of Bio Tek Services, Inc. (“Bio Tek”) effective December 16, 2020.
“Our fourth quarter results were stronger than expected and allowed us to achieve record fourth quarter and full year revenue, operating income and cash flow, a remarkable achievement in the midst of the global COVID-19 pandemic,” commented Lee D. Rudow, President and CEO. “Our Service segment delivered another excellent quarter, growing revenue 15.8% and increasing gross margin by 500 basis points from the prior-year period. We reported double-digit organic revenue growth of 10% as our strategy to capture share in highly-regulated end markets, including Life Sciences, continues to serve us well. Our gross margin improvement was driven by technician productivity, operating leverage on our fixed costs and strong performances from our recent acquisitions.”
“We were encouraged by improvement in our Distribution business, with fourth quarter revenue declining 4.6% to $19.8 million, the best quarterly result of fiscal 2021. Overall, our Service segment performance drove fourth quarter consolidated operating income of $4.5 million, exceeding our expectations and growing 21% from prior year. We also achieved two important Service segment milestones, surpassing $100 million in revenue and 30% gross margin for the full year.”
He added, “We generated cash flow from operations of $23.6 million for the full year, a company record and double the cash we generated in fiscal 2020. We used our cash to pay down debt, fund technology investments and execute our acquisition strategy. In April 2021, we acquired Upstate Metrology, a Rochester, NY-based calibration service provider with approximately $1 million in annual revenue. We plan to leverage our current infrastructure and consolidate the business into our main Rochester lab.”
Fourth Quarter Fiscal 2021 Review (Results compared with the fourth quarter of fiscal 2020)
($ in thousands)
Change
FY21 Q4
FY20 Q4
$'s
%
Service Revenue
$
28,977
$
25,016
$
3,961
15.8
%
Distribution Sales
19,785
20,746
(961
)
(4.6
%)
Revenue
$
48,762
$
45,762
$
3,000
6.6
%
Gross Profit
$
13,970
$
12,053
$
1,917
15.9
%
Gross Margin
28.6
%
26.3
%
Operating Income
$
4,512
$
3,742
$
770
20.6
%
Operating Margin
9.3
%
8.2
%
Net Income
$
3,208
$
2,493
$
715
28.7
%
Net Margin
6.6
%
5.4
%
Adjusted EBITDA*
$
7,302
$
5,611
$
1,691
30.1
%
Adjusted EBITDA* Margin
15.0
%
12.3
%
*See Note 1 on page 5 for a description of this non-GAAP financial measure and page 10 for the Adjusted EBITDA Reconciliation table.
Despite the ongoing impact from the COVID-19 pandemic, consolidated revenue of $48.8 million was up 6.6% year-over-year. Consolidated gross profit increased 15.9% and gross margin improved by 230 basis points on Service segment margin expansion. Operating expenses increased approximately $1.1 million, or 14%, driven by incremental expenses from acquired businesses, investments in technology and $0.3 million of severance expense. The effective tax rate was 23.6% for the quarter compared with 26.6% for the previous fiscal year’s fourth quarter. Net income per diluted share increased 27% to $0.42 from $0.33.
Service segment delivers record quarterly results
Represents the accredited calibration, repair, inspection and laboratory instrument services business (59% of total revenue for the fourth quarter of fiscal 2021).
($ in thousands)
Change
FY21 Q4
FY20 Q4
$'s
%
Service Segment Revenue
$
28,977
$
25,016
$
3,961
15.8
%
Gross Profit
$
9,811
$
7,236
$
2,575
35.6
%
Gross Margin
33.9
%
28.9
%
Operating Income
$
4,379
$
2,609
$
1,770
67.8
%
Operating Margin
15.1
%
10.4
%
Adjusted EBITDA*
$
6,276
$
3,937
$
2,339
59.4
%
Adjusted EBITDA* Margin
21.7
%
15.7
%
*See Note 1 on page 5 for a description of this non-GAAP financial measure and page 10 for the Adjusted EBITDA Reconciliation table.
Service segment revenue increased 15.8% to a record $29.0 million and included $1.4 million of incremental revenue from acquisitions. Organic revenue growth was 10.0% and was driven by continued market share gains and an easier comparison over the prior-year quarter, as we began to feel the impact of the COVID-19 pandemic toward the second half of March 2020.
Service segment gross margin expanded 500 basis points and was driven by technician productivity, operating leverage on our fixed costs and accretive acquisition margins.
Distribution segment fourth quarter sales reached highest level of fiscal 2021
Represents the sale and rental of new and used professional grade handheld test, measurement and control instrumentation (41% of total revenue for the fourth quarter of fiscal 2021).
($ in thousands)
Change
FY21 Q4
FY20 Q4
$'s
%
Distribution Segment Sales
$
19,785
$
20,746
$
(961
)
(4.6
%)
Gross Profit
$
4,159
$
4,817
$
(658
)
(13.7
%)
Gross Margin
21.0
%
23.2
%
Operating Income
$
133
$
1,133
$
(1,000
)
(88.3
%)
Operating Margin
0.7
%
5.5
%
Adjusted EBITDA*
$
1,026
$
1,674
$
(648
)
(38.7
%)
Adjusted EBITDA* Margin
5.2
%
8.1
%
*See Note 1 on page 5 for a description of this non-GAAP financial measure and page 10 for the Adjusted EBITDA Reconciliation table.
Distribution segment sales continued to be negatively impacted by the lingering effects of the COVID-19 pandemic, however, the business saw sequential improvement from the previous quarter and revenue hit $19.8 million, the highest quarterly total of the year. Rental revenue of $1.4 million was up 11% over the prior-year period. Distribution segment gross profit reflected lower volume from core product sales and reduced co-operative advertising and rebate programs as vendors reduced these programs to lower their costs.
Full-Year Fiscal 2021 Review (Results compared with fiscal 2020)
($ in thousands)
Change
FY21
FY20
$'s
%
Service Revenue
$
101,274
$
93,003
$
8,271
8.9
%
Distribution Sales
72,061
80,096
(8,035
)
(10.0
%)
Revenue
$
173,335
$
173,099
$
236
0.1
%
Gross Profit
$
46,118
$
42,478
$
3,640
8.6
%
Gross Margin
26.6
%
24.5
%
Operating Income
$
11,073
$
10,850
$
223
2.1
%
Operating Margin
6.4
%
6.3
%
Net Income
$
7,791
$
8,067
$
(276
)
(3.4
%)
Net Margin
4.5
%
4.7
%
Adjusted EBITDA*
$
20,575
$
18,407
$
2,168
11.8
%
Adjusted EBITDA* Margin
11.9
%
10.6
%
*See Note 1 on page 5 for a description of this non-GAAP financial measure and page 10 for the Adjusted EBITDA Reconciliation table.
Consolidated revenue of $173.3 million was up modestly from the prior year. Service Segment revenue reached a record $101.3 million, up nearly 9%, while Distribution revenue declined approximately 10% due to the COVID-19 pandemic.
Consolidated gross margin grew 210 basis points and was driven by the Service gross margin improvement. Total operating expenses increased 10.8% to $35.0 million as the Company continued to invest in technology initiatives and acquisitions. As a result, operating income reached a record $11.1 million, up 2.1% from the prior year.
The effective tax rate for fiscal 2021 was 21.9% compared with 17.1% in the prior fiscal year. The lower tax rate in fiscal 2020 was aided by higher discrete income tax benefits related to share-based awards due to stock option exercise activity. Fiscal year 2021 net income per diluted share was $1.03 compared with $1.08.
Balance Sheet and Cash Flow Overview
Fiscal 2021 net cash provided by operations was $23.6 million and was used to fund capital expenditures of $6.6 million, acquisition payments and debt repayment. The capital investments were focused on technology infrastructure, organic growth opportunities and rental pool assets.
At March 27, 2021, the Company had $31.1 million available for borrowing under its secured revolving credit facility. Total debt of $19.6 million was down $10.7 million from fiscal 2020 year-end. The Company’s leverage ratio, as defined in the credit agreement, was 0.94 at March 27, 2021, compared with 1.53 at fiscal 2020 year-end.
Outlook
Mr. Rudow concluded, “I am incredibly proud of the performance and dedication of the entire Transcat team in the fourth quarter and throughout fiscal 2021 as we navigated the most challenging operating environment in recent history. We enter fiscal 2022 with a strong balance sheet, sustainable Service segment gross margins and an active M&A pipeline. We are confident that our disciplined focus on highly-regulated end markets and our new customer pipeline positions us well for continued strong organic growth.
“For the first quarter of fiscal 2022, we expect Service organic growth to be similar to what we achieved in the fourth quarter of fiscal 2021. We expect improvement in Service gross margin, but not to the same degree we experienced in fiscal 2021, largely due to more difficult technician productivity comparisons and the recent anniversary of our acquisition of pipettes.com, which occurred in February 2020. Distribution is expected to achieve high double-digit growth in the first quarter on modestly improving trends and a prior-year comparison that includes low levels of demand due to the onset of the COVID-19 pandemic. Total operating expenses are expected to be similar to the trailing fourth quarter of 2021.”
Transcat expects its income tax rate to range between 20% and 22% in fiscal 2022. This estimate includes Federal, various state, and Canadian income taxes and reflects discrete tax accounting associated with share-based payment awards.
The Company anticipates total capital expenditures to be approximately $7.5 million to $8.5 million in fiscal 2022, with the majority of the capital expenditures planned for growth-oriented opportunities within both of its operating segments.
Webcast and Conference Call
Transcat will host a conference call and webcast on Wednesday, May 19, 2021 at 11:00 a.m. Eastern Time. Management will review the financial and operating results for the fourth quarter and full fiscal year, as well as the Company’s strategy and outlook. A question and answer session will follow the formal discussion. The review will be accompanied by a slide presentation, which will be available at www.transcat.com/investor-relations. The conference call can be accessed by calling (201) 689-8471. Alternatively, the webcast can be monitored at www.transcat.com/investor-relations.
A telephonic replay will be available from 2:00 p.m. Eastern Time on the day of the call through Wednesday, May 26, 2021. To listen to the archived call, dial (412) 317-6671 and enter conference ID number 13718348, or access the webcast replay at www.transcat.com/investor-relations, where a transcript will be posted once available.
NOTE 1 – Non-GAAP Financial Measures
In addition to reporting net income, a U.S. generally accepted accounting principle (“GAAP”) measure, we present Adjusted EBITDA (earnings before interest, income taxes, depreciation and amortization, non-cash stock compensation expense, restructuring expense, and non-cash loss on sale of building), which is a non-GAAP measure. The Company’s management believes Adjusted EBITDA is an important measure of operating performance because it allows management, investors and others to evaluate and compare the performance of its core operations from period to period by removing the impact of the capital structure (interest), tangible and intangible asset base (depreciation and amortization), taxes, stock-based compensation expense and other items, which is not always commensurate with the reporting period in which it is included. As such, the Company uses Adjusted EBITDA as a measure of performance when evaluating its business segments and as a basis for planning and forecasting. Adjusted EBITDA is not a measure of financial performance under GAAP and is not calculated through the application of GAAP. As such, it should not be considered as a substitute for the GAAP measure of net income and, therefore, should not be used in isolation of, rather in conjunction with, the GAAP measure. Adjusted EBITDA, as presented, may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies. See the attached Adjusted EBITDA Reconciliation table below.
ABOUT TRANSCAT
Transcat, Inc. is a leading provider of accredited calibration, repair, inspection and laboratory instrument services. The Company is focused on providing best-in-class services and products to highly regulated industries, particularly the Life Science industry, which includes pharmaceutical, biotechnology, medical device and other FDA-regulated businesses; as well as aerospace and defense, and energy and utilities. Transcat provides periodic on-site services, mobile calibration services, pickup and delivery, in-house services at its 22 Calibration Service Centers strategically located across the United States, Puerto Rico and Canada, and services at 20 imbedded customer-site locations. The breadth and depth of measurement parameters addressed by Transcat’s ISO/IEC 17025 scopes of accreditation are believed to be the best in the industry.
Transcat also operates as a leading value-added distributor that markets, sells and rents new and used national and proprietary brand instruments to customers primarily in North America. The Company believes its combined Service and Distribution segment offerings, experience, technical expertise and integrity create a unique and compelling value proposition for its customers.
Transcat’s strategy is to leverage the complementary nature of its two operating segments, its comprehensive service capabilities, strong brand, enhanced e-commerce capabilities and leading distribution platform to drive organic sales growth. The Company will also look to expand its addressable calibration market through acquisitions and capability investments to further realize the inherent leverage of its business model.
More information about Transcat can be found at: Transcat.com.
Safe Harbor Statement
This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact and thus are subject to risks, uncertainties and assumptions. Forward-looking statements are identified by words such as “expects,” “estimates,” “projects,” “anticipates,” “believes,” “could,” “plans,” “aims” and other similar words. All statements addressing operating performance, events or developments that Transcat expects or anticipates will occur in the future, including but not limited to statements relating to anticipated revenue, profit margins, the impact of and the Company’s response to the COVID-19 pandemic, the commercialization of software projects, sales operations, capital expenditures, cash flows, operating income, growth strategy, segment growth, potential acquisitions, integration of acquired businesses, market position, customer preferences, outlook and changes in market conditions in the industries in which Transcat operates are forward-looking statements. Forward-looking statements should be evaluated in light of important risk factors and uncertainties. These risk factors and uncertainties include those more fully described in Transcat’s Annual Report and Quarterly Reports filed with the Securities and Exchange Commission, including under the heading entitled “Risk Factors.” Should one or more of these risks or uncertainties materialize, or should any of the Company’s underlying assumptions prove incorrect, actual results may vary materially from those currently anticipated. In addition, undue reliance should not be placed on the Company’s forward-looking statements, which speak only as of the date they are made. Except as required by law, the Company disclaims any obligation to update, correct or publicly announce any revisions to any of the forward-looking statements contained in this news release, whether as the result of new information, future events or otherwise.
FINANCIAL TABLES FOLLOW.
The Company plans on timely filing its Annual Report on Form 10-K before the required filing date.
TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts)
Fourth Quarter Ended
Fiscal Year Ended
(Unaudited)
(Unaudited)
March 27,
March 28,
March 27,
March 28,
2021
2020
2021
2020
Service Revenue
$
28,977
$
25,016
$
101,274
$
93,003
Distribution Sales
19,785
20,746
72,061
80,096
Total Revenue
48,762
45,762
173,335
173,099
Cost of Service Revenue
19,166
17,780
70,579
69,517
Cost of Distribution Sales
15,626
15,929
56,638
61,104
Total Cost of Revenue
34,792
33,709
127,217
130,621
Gross Profit
13,970
12,053
46,118
42,478
Selling, Marketing and Warehouse Expenses
4,703
4,819
17,743
17,985
General and Administrative Expenses
4,755
3,492
17,302
13,643
Total Operating Expenses
9,458
8,311
35,045
31,628
Operating Income
4,512
3,742
11,073
10,850
Interest and Other Expense, net
312
344
1,091
1,120
Income Before Income Taxes
4,200
3,398
9,982
9,730
Provision for Income Taxes
992
905
2,191
1,663
Net Income
$
3,208
$
2,493
$
7,791
$
8,067
Basic Earnings Per Share
$
0.43
$
0.34
$
1.05
$
1.10
Average Shares Outstanding
7,447
7,379
7,423
7,331
Diluted Earnings Per Share
$
0.42
$
0.33
$
1.03
$
1.08
Average Shares Outstanding
7,611
7,569
7,548
7,487
TRANSCAT, INC.
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Amounts)
(Unaudited)
March 27,
March 28,
2021
2020
ASSETS
Current Assets:
Cash
$
560
$
499
Accounts Receivable, less allowance for doubtful accounts of $526
and $480 as of March 27, 2021 and March 28, 2020, respectively
33,950
30,952
Other Receivables
428
1,132
Inventory, net
11,636
14,180
Prepaid Expenses and Other Current Assets
2,354
1,697
Total Current Assets
48,928
48,460
Property and Equipment, net
22,203
20,833
Goodwill
43,272
41,540
Intangible Assets, net
7,513
7,977
Right to Use Asset, net
9,392
8,593
Other Assets
808
719
Total Assets
$
132,116
$
128,122
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
Accounts Payable
$
12,276
$
11,947
Accrued Compensation and Other Liabilities
10,417
6,907
Income Taxes Payable
382
86
Current Portion of Long-Term Debt
2,067
1,982
Total Current Liabilities
25,142
20,922
Long-Term Debt
17,494
28,362
Deferred Tax Liabilities
3,201
3,025
Lease Liabilities
7,958
6,832
Other Liabilities
3,243
1,894
Total Liabilities
57,038
61,035
Shareholders' Equity:
Common Stock, par value $0.50 per share, 30,000,000 shares authorized:
7,458,251 and 7,381,180 shares issued and outstanding
as of March 27, 2021, and March 28, 2020, respectively
3,729
3,691
Capital in Excess of Par Value
19,287
17,929
Accumulated Other Comprehensive Loss
(451
)
(1,010
)
Retained Earnings
52,513
46,477
Total Shareholders' Equity
75,078
67,087
Total Liabilities and Shareholders' Equity
$
132,116
$
128,122
TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
For Fiscal Years Ended
(Unaudited)
March 27,
March 28,
2021
2020
Cash Flows from Operating Activities:
Net Income
$
7,791
$
8,067
Adjustments to Reconcile Net Income to Net Cash Provided
by Operating Activities: Net Loss on Disposal of Property and Equipment
136
460
Deferred Income Taxes
176
575
Depreciation and Amortization
7,580
6,659
Provision for Accounts Receivable and Inventory Reserves
636
371
Stock-Based Compensation
1,513
884
Changes in Assets and Liabilities:
Accounts Receivable and Other Receivables
(1,796
)
(3,303
)
Inventory
2,724
875
Prepaid Expenses and Other Assets
(725
)
(467
)
Accounts Payable
329
(2,767
)
Accrued Compensation and Other Liabilities
4,943
307
Income Taxes Payable
332
(100
)
Net Cash Provided by Operating Activities
23,639
11,561
Cash Flows from Investing Activities:
Purchase of Property and Equipment
(6,617
)
(6,579
)
Proceeds from Sale of Property and Equipment
17
184
Business Acquisitions, net of cash acquired
(3,551
)
(12,983
)
Payment of Contingent Consideration & Holdbacks Related to Business Acquisitions
-
(864
)
Net Cash Used in Investing Activities
(10,151
)
(20,242
)
Cash Flows from Financing Activities:
Repayment of Revolving Credit Facility, net
(8,801
)
11,241
Repayments of Term Loan
(1,982
)
(1,899
)
Issuance of Common Stock
1,177
1,727
Repurchase of Common Stock
(3,049
)
(2,822
)
Net Cash Used in Financing Activities
(12,655
)
8,247
Effect of Exchange Rate Changes on Cash
(772
)
145
Net Increase (Decrease) in Cash
61
(289
)
Cash at Beginning of Period
499
788
Cash at End of Period
$
560
$
499
TRANSCAT, INC.
Adjusted EBITDA Reconciliation Table
(Dollars in thousands)
(Unaudited)
Fiscal 2021
Q1
Q2
Q3
Q4
YTD
Net Income
$
798
$
2,024
$
1,761
$
3,208
$
7,791
+ Interest Expense
224
233
203
190
850
+ Other Expense / (Income)
19
84
16
122
241
+ Tax Provision
(77
)
737
539
992
2,191
Operating Income
$
964
$
3,078
$
2,519
$
4,512
$
11,073
+ Depreciation & Amortization
1,871
1,864
1,861
1,984
7,580
+ Restructuring Expense
360
-
-
290
650
+ Other (Expense) / Income
(19
)
(85
)
(15
)
(122
)
(241
)
+ Noncash Stock Compensation
312
366
197
638
1,513
Adjusted EBITDA
$
3,488
$
5,223
$
4,562
$
7,302
$
20,575
Segment Breakdown
Service Operating Income
$
1,129
$
2,977
$
1,956
$
4,379
$
10,441
+ Depreciation & Amortization
1,394
1,359
1,372
1,472
5,597
+ Restructuring Expense
193
-
-
156
349
+ Other (Expense) / Income
(15
)
(57
)
(8
)
(82
)
(162
)
+ Noncash Stock Compensation
162
196
126
351
835
Service Adjusted EBITDA
$
2,863
$
4,475
$
3,446
$
6,276
$
17,060
Distribution Operating Income
$
(165
)
$
101
$
563
$
133
$
632
+ Depreciation & Amortization
477
505
489
512
1,983
+ Restructuring Expense
167
-
-
134
301
+ Other (Expense) / Income
(4
)
(28
)
(7
)
(40
)
(79
)
+ Noncash Stock Compensation
150
170
71
287
678
Distribution Adjusted EBITDA
$
625
$
748
$
1,116
$
1,026
$
3,515
Fiscal 2020
Q1
Q2
Q3
Q4
YTD
Net Income
$
1,718
$
2,379
$
1,477
$
2,493
$
8,067
+ Interest Expense
244
243
216
231
934
+ Other Expense / (Income)
41
54
(22
)
113
186
+ Tax Provision
(45
)
383
420
905
1,663
Operating Income
$
1,958
$
3,059
$
2,091
$
3,742
$
10,850
+ Depreciation & Amortization
1,622
1,681
1,648
1,707
6,658
+ Other (Expense) / Income
159
(54
)
22
(112
)
15
+ Noncash Stock Compensation
203
102
305
274
884
Adjusted EBITDA
$
3,942
$
4,788
$
4,066
$
5,611
$
18,407
Segment Breakdown
Service Operating Income
$
738
$
1,837
$
488
$
2,609
$
5,672
+ Depreciation & Amortization
1,220
1,246
1,206
1,257
4,929
+ Other (Expense) / Income
77
(38
)
13
(72
)
(20
)
+ Noncash Stock Compensation
112
56
159
143
470
Service Adjusted EBITDA
$
2,147
$
3,101
$
1,866
$
3,937
$
11,051
Distribution Operating Income
$
1,220
$
1,222
$
1,603
$
1,133
$
5,178
+ Depreciation & Amortization
401
436
442
450
1,729
+ Other (Expense) / Income
83
(17
)
9
(40
)
35
+ Noncash Stock Compensation
91
46
146
131
414
Distribution Adjusted EBITDA
$
1,795
$
1,687
$
2,200
$
1,674
$
7,356
TRANSCAT, INC.
Additional Information - Business Segment Data
(Dollars in thousands)
(Unaudited)
Change
SERVICE
FY 2021 Q4
FY 2020 Q4
$'s
%
Service Revenue
$
28,977
$
25,016
$
3,961
15.8
%
Cost of Revenue
19,166
17,780
1,386
7.8
%
Gross Profit
$
9,811
$
7,236
$
2,575
35.6
%
Gross Margin
33.9
%
28.9
%
Selling, Marketing & Warehouse Expenses
$
2,639
$
2,563
$
76
3.0
%
General and Administrative Expenses
2,793
2,064
729
35.3
%
Operating Income
$
4,379
$
2,609
$
1,770
67.8
%
% of Revenue
15.1
%
10.4
%
Change
DISTRIBUTION
FY 2021 Q4
FY 2020 Q4
$'s
%
Distribution Sales
$
19,785
$
20,746
$
(961
)
(4.6
%)
Cost of Sales
15,626
15,929
(303
)
(1.9
%)
Gross Profit
$
4,159
$
4,817
$
(658
)
(13.7
%)
Gross Margin
21.0
%
23.2
%
Selling, Marketing & Warehouse Expenses
$
2,064
$
2,256
$
(192
)
(8.5
%)
General and Administrative Expenses
1,962
1,428
534
37.4
%
Operating Income
$
133
$
1,133
$
(1,000
)
(88.3
%)
% of Sales
0.7
%
5.5
%
Change
TOTAL
FY 2021 Q4
FY 2020 Q4
$'s
%
Total Revenue
$
48,762
$
45,762
$
3,000
6.6
%
Total Cost of Revenue
34,792
33,709
1,083
3.2
%
Gross Profit
$
13,970
$
12,053
$
1,917
15.9
%
Gross Margin
28.6
%
26.3
%
Selling, Marketing & Warehouse Expenses
$
4,703
$
4,819
$
(116
)
(2.4
%)
General and Administrative Expenses
4,755
3,492
1,263
36.2
%
Operating Income
$
4,512
$
3,742
$
770
20.6
%
% of Revenue
9.3
%
8.2
%
TRANSCAT, INC.
Additional Information - Business Segment Data
(Dollars in thousands)
(Unaudited)
Change
SERVICE
FY 2021 YTD
FY 2020 YTD
$'s
%
Service Revenue
$
101,274
$
93,003
$
8,271
8.9
%
Cost of Revenue
70,579
69,517
1,062
1.5
%
Gross Profit
$
30,695
$
23,486
$
7,209
30.7
%
Gross Margin
30.3
%
25.3
%
Selling, Marketing & Warehouse Expenses
$
9,941
$
9,507
$
434
4.6
%
General and Administrative Expenses
10,313
8,307
2,006
24.1
%
Operating Income
$
10,441
$
5,672
$
4,769
84.1
%
% of Revenue
10.3
%
6.1
%
Change
DISTRIBUTION
FY 2021 YTD
FY 2020 YTD
$'s
%
Distribution Sales
$
72,061
$
80,096
$
8,035
)
(10.0
%)
Cost of Sales
56,638
61,104
(4,466
)
(7.3
%)
Gross Profit
$
15,423
$
18,992
$
(3,569
)
(18.8
%)
Gross Margin
21.4
%
23.7
%
Selling, Marketing & Warehouse Expenses
$
7,802
$
8,478
$
(676
)
(8.0
%)
General and Administrative Expenses
6,989
5,336
1,653
31.0
%
Operating Income
$
632
$
5,178
$
(4,546
)
(88.3
%)
% of Sales
0.9
%
6.5
%
Change
TOTAL
FY 2021 YTD
FY 2020 YTD
$'s
%
Total Revenue
$
173,335
$
173,099
$
236
0.1
%
Total Cost of Revenue
127,217
130,621
(3,404
)
(2.6
%)
Gross Profit
$
46,118
$
42,478
$
3,640
8.6
%
Gross Margin
26.6
%
24.5
%
Selling, Marketing & Warehouse Expenses
$
17,743
$
17,985
$
(242
)
(1.3
%)
General and Administrative Expenses
17,302
13,643
3,659
26.8
%
Operating Income
$
11,073
$
10,850
$
223
2.1
%
% of Revenue
6.4
%
6.3
%
View source version on businesswire.com: https://www.businesswire.com/news/home/20210518006010/en/